County Profile for Clay - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,685,747 Total Charges 2,709,583,871
Fixed Assets 173,893,295 Contract Allowance 2,372,497,080
Other Assets 12,448,878 Operating Revenue 337,086,791
Total Assets 219,027,920 Operating Expenses 293,914,712
Current Liabilities 16,175,903 Operating Margin 43,172,079
Long Term Liabilities -100,651,493 Other Income 1,257,118
Total Equity 303,503,510 Other Expense 0
Total Liabilities and Equity 219,027,920 Net Profit or Loss 44,429,197

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,057 Revenue per Bed $908,590 Revenue per Person $337,086,791
Net Margin per Discharge $1,928 Net Margin per Bed $116,367 Net Margin per Person $43,172,079
Net Profit per Discharge $1,985 Net Profit per Bed $119,755 Net Profit per Person $44,429,197
Net Fixed Assets per Discharge $7,768 Net Fixed Assets per Bed $468,715 Net Fixed Assets per Bed $173,893,295
Long Term Debt per Discharge ($4,496) Long Term Debt per Bed ($271,298) Long Term Debt per Person ($100,651,493)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 255 Net Fixed Assets 446 Population Estimate 1,151
Total Revenue 460 Long Term Liabilities 3,292 Total Patient Discharges 337
Net Margin 165 Total Patient Beds 387
Net Profit or Loss 281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 76,305,172 216,767,558 0.3520
31 Intensive Care Unit 19,424,428 41,129,135 0.4723
32 Coronary Care Unit 0 0
43 Nursery 1,664,102 3,735,190 0.4455
44 Skilled Nursing Care 0 0
50 Operating Room 22,065,952 313,735,080 0.0703
51 Recovery Room 4,834,896 48,227,335 0.1003
52 Labor and Delivery Room 6,360,896 31,252,537 0.2035

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,766,388 13 Nursing Administration 3,715,348
02,03 Captial Related - Movable Equipment 17,481,300 14 Central Services and Supply 769,154
04 Employee Benefits 18,493,424 15 Pharmacy 1,881,653
05 Administrative and General 48,288,095 16 Medical Records and Medical Library 3,300,879
06 Maintenance and Repairs 0 17 Social Services 1,737,136
07 Operation of Plant 8,426,333 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,115,545 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,981,672 20,21,22,23 Education Programs 0
Total General Service Cost Centers 127,956,927

County Profile for Clay - 2015